County Profile for Belknap - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,097,495 Total Charges 472,095,264
Fixed Assets 106,443,435 Contract Allowance 297,178,278
Other Assets 21,205,411 Operating Revenue 174,916,986
Total Assets 145,746,341 Operating Expenses 190,654,619
Current Liabilities 23,002,562 Operating Margin -15,737,633
Long Term Liabilities 106,704,787 Other Income 13,864,066
Total Equity 16,038,992 Other Expense 2,295,265
Total Liabilities and Equity 145,746,341 Net Profit or Loss -4,168,832

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,565 Revenue per Bed $2,271,649 Revenue per Person $174,916,986
Net Margin per Discharge ($3,560) Net Margin per Bed ($204,385) Net Margin per Person ($15,737,633)
Net Profit per Discharge ($943) Net Profit per Bed ($54,141) Net Profit per Person ($4,168,832)
Net Fixed Assets per Discharge $24,077 Net Fixed Assets per Bed $1,382,382 Net Fixed Assets per Bed $106,443,435
Long Term Debt per Discharge $24,136 Long Term Debt per Bed $1,385,776 Long Term Debt per Person $106,704,787
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 748 Net Fixed Assets 621 Population Estimate 1,151
Total Revenue 693 Long Term Liabilities 433 Total Patient Discharges 858
Net Margin 3,009 Total Patient Beds 1,056
Net Profit or Loss 3,031

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,615,330 44,684,445 0.5285
31 Intensive Care Unit 4,045,567 13,769,510 0.2938
32 Coronary Care Unit 0 0
43 Nursery 983,343 40,800 24.1015
44 Skilled Nursing Care 0 0
50 Operating Room 8,562,901 37,412,045 0.2289
51 Recovery Room 1,999,307 3,266,813 0.6120
52 Labor and Delivery Room 610,141 811,562 0.7518

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,046,887 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 6,407,579 14 Central Services and Supply 543,862
04 Employee Benefits 4,978,816 15 Pharmacy 0
05 Administrative and General 34,958,923 16 Medical Records and Medical Library 1,902,940
06 Maintenance and Repairs 0 17 Social Services 1,565,876
07 Operation of Plant 3,624,447 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,919,024 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,830,563 20,21,22,23 Education Programs 0
Total General Service Cost Centers 67,778,917

County Profile for Belknap - 2016